UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): November 7, 2023
(Exact Name of Registrant as Specified in its Charter)
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
(Address of Principal Executive Offices) (Zip Code)
(971 ) 365-3939
(Registrant’s telephone number, including area code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425). | ||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12). | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)). | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)). | ||||||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On November 7, 2023 , Expensify, Inc. (“Expensify” or the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2023. A copy of this press release is furnished as Exhibit 99.1 to this current report on Form 8-K and is incorporated herein by reference.
Item 7.01 Regulation FD Disclosure.
On November 7, 2023 , the Company posted an investor presentation to its website at https://ir.expensify.com (the “Investor Presentation”). A copy of the Investor Presentation is furnished as Exhibit 99.2 to this current report on Form 8-K and is incorporated herein by reference. The Company expects to use the Investor Presentation, in whole or in part, and possibly with modifications, in connection with presentations to investors, analysts and others.
The information contained in the Investor Presentation is summary information that is intended to be considered in the context of the Company’s Securities and Exchange Commission (“SEC”) filings and other public announcements that the Company may make, by press release or otherwise, from time to time. The Investor Presentation speaks only as of the date of this current report on Form 8-K. The Company undertakes no duty or obligation to publicly update or revise the information included in the Investor Presentation, although it may do so from time to time. Any such updating may be made through the filing of other reports or documents with the SEC, through press releases or other public disclosure. In addition, the exhibit furnished herewith contains statements intended as “forward-looking statements” that are subject to the cautionary statements about forward-looking statements set forth in such exhibit. By furnishing the information contained in the Investor Presentation, the Company makes no admission as to the materiality of any information in the Investor Presentation that is required to be disclosed solely by reason of Regulation FD.
The information contained in Item 2.02 and this Item 7.01, including Exhibits 99.1 and 99.2, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by Expensify under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Expensify, Inc. | ||||||||
| By: | /s/ Ryan Schaffer | |||||||
| Name: | Ryan Schaffer | |||||||
| Title: | Chief Financial Officer | |||||||
Date: November 7, 2023
Exhibit 99.1
EXPENSIFY ANNOUNCES Q3 2023 RESULTS
Interchange derived from the Expensify Card grew to $3.1 million, an increase of 65% as compared to the same period last year.
PORTLAND, Ore.--(BUSINESS WIRE)--November 7, 2023-- Expensify, Inc. (Nasdaq: EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today released a letter to shareholders from Founder and CEO David Barrett alongside results for its quarter ended September 30, 2023.
A Message From Our Founder
This was a challenging quarter, but I am happy to share that we are trimming costs – which should improve profitability for years to come – and we are making great strides with our SEM, SEO, and overall conversion optimization efforts.
Additionally, the competitive environment is shifting back in our favor. Previously-free competitors are announcing expensive pricing plans compared to our cost of $6/employee (versus $15/employee elsewhere).
(We have traditionally presented ARPU on an active-user basis, where we charge about $18 for each employee actively using the product. But only about 1/3rd of employees are active in a given month. So on an apples-to-apples, per-employee basis, we're actually more like $6/employee.)
On top of clearer skies coming into view, this quarter was one of our best ever for product development. Our engineering team -- supercharged by over 2,000 open source developers -- has made phenomenal progress on building out New Expensify into a financial superapp that does all of:
•WhatsApp-style DM and group chat with anybody having an email address or phone number, in or out of your contact book
•Venmo-style request/send money, but with integrated receipt scanning and distance requests
•Splitwise-style bill splitting, but with group chat, receipt scanning, and currency conversion
•Slack-style business chat, but without all of the confusing ways to invite someone: just invite them and they are in
•All married with Expensify-style real-time expense management, simplified for a largely untapped VSB and SMB market
Whoever you are and whatever you're doing, big company or small, employee or boss, for work or for play – if it involves moving money, New Expensify will get the job done the same way, with the same app, and for one low monthly price. We still have work to do to bring that dream to reality, but it's getting close. With luck, our long-awaited migration of Expensify Classic to New Expensify should be actively underway by this time next quarter.
Ultimately, I believe the whole industry is still in a challenging environment. Instability and high interest rates seem likely here to stay for a while. But in the long run, this just reinforces the pillars of our product strategy:
1.Expand the addressable market by reaching for the 99% of global businesses who are on the sidelines.
2.Lower our cost of sale with viral lead generation from chat/P2P consumer features.
3.Increase our value to the customer with a financial superapp of many use cases for a single price.
We're not done yet. But all the major technical, regulatory, compliance, and product design challenges are behind us. Soon, we expect Expensify will offer a product competitive with:
- Ramp's $15/employee/mo value
Exhibit 99.1
- Slack's $12.50/employee/mo value
- Bill's $94/mo value
- ... along with invoicing, payroll, and travel management
All for an average price of $6 per employee per month. It's an admittedly ambitious vision. But it's looking better and better every day, and I couldn't be more excited.
-david
Founder and CEO of Expensify
Exhibit 99.1
Third Quarter 2023 Highlights
Financial:
•Revenue was $36.5 million, a decrease of 14% compared to the same period last year.
•The Company utilized $5.1 million cash in operating activities.
•Free cash flow was $(7.1) million.
•Net loss was $17.0 million, compared to $8.2 million for the same period last year.
•Non-GAAP net loss was $6.7 million.
•Adjusted EBITDA was $(3.5) million.
•Interchange derived from the Expensify Card grew to $3.1 million, an increase of 65% compared to the same period last year.
•Immediately following the end of the current quarter, the Company deployed $36.0 million of available cash to further reduce outstanding debt by paying off its term loan in full.
Business
•Paid members - Paid members were 719,000, a decrease of 6% from the same period last year.
•Share purchases - Expensify employees purchased 275,210 shares of common stock during the quarter, resulting in gross cash proceeds to the Company of $1.1 million.
•Accounting Channel - The Company announced that Accounting Partners onboarding clients to the Expensify Card will receive 50 basis points in revenue share for their clients, further strengthening the Company’s presence in the accounting channel.
•Expense reductions - The company's reduction of debt by $36.0 million in October reduced projected Q4 2023 and FY 2024 interest expense by $0.9 million and $3.8 million, respectively. Further internal expense cuts are expected to reduce operating costs by approximately $15.0 million in 2024, which is expected to result in positive cash flow in 2024 and beyond.
•Expensify Card accounting treatment - The company will become the program manager of the Expensify Card starting in late Q4. New cards issued after that time will receive a different accounting treatment in which interchange is categorized as revenue, rather than contra cost of revenue, and the company will receive 20% more interchange under the new card program.
Exhibit 99.1
Financial Outlook
Expensify's outlook statements are based on current estimates, expectations and assumptions and are not a guarantee of future performance. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Forward-Looking Statements” below. There can be no assurance that the Company will achieve the results expressed by this guidance.
An estimate of expected stock-based compensation for the next four fiscal quarters is as follows, which is driven primarily by the pre-IPO grant of RSUs issued to all employees (which vest quarterly over eight years with approximately six years remaining).
Est. stock-based compensation (millions)
| Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Low | High | Low | High | Low | High | Low | High | ||||||||||||||||||||||||||||||||||||||||
| Cost of revenue, net | $ | 3.0 | $ | 3.6 | $ | 2.8 | $ | 3.4 | $ | 2.7 | $ | 3.3 | $ | 2.7 | $ | 3.2 | |||||||||||||||||||||||||||||||
| Research and development | 3.3 | 4.0 | 3.1 | 3.8 | 3.0 | 3.7 | 3.0 | 3.7 | |||||||||||||||||||||||||||||||||||||||
| General and administrative | 2.1 | 2.5 | 2.0 | 2.4 | 1.9 | 2.3 | 1.8 | 2.3 | |||||||||||||||||||||||||||||||||||||||
| Sales and marketing | 1.4 | 1.7 | 1.3 | 1.6 | 1.3 | 1.6 | 1.2 | 1.5 | |||||||||||||||||||||||||||||||||||||||
| Total | $ | 9.8 | $ | 11.8 | $ | 9.2 | $ | 11.2 | $ | 8.9 | $ | 10.9 | $ | 8.7 | $ | 10.7 | |||||||||||||||||||||||||||||||
Availability of Information on Expensify’s Website
Investors and others should note that Expensify routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Expensify Investor Relations website at https://ir.expensify.com. While not all of the information that the Company posts to its Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Expensify to review the information that it shares on its Investor Relations website.
Conference Call
Expensify will host a video call to discuss the financial results and business highlights at 2:00 p.m. Pacific Time today. An investor presentation and the video call information is available on Expensify’s Investor Relations website at https://ir.expensify.com. A replay of the call will be available on the site for three months.
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), we provide certain non-GAAP financial measures, including adjusted EBITDA, adjusted EBITDA margin, non-GAAP net loss, and free cash flow.
We believe our non-GAAP financial measures are useful in evaluating our business, measuring our performance, identifying trends affecting our business, formulating business plans and making strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to
Exhibit 99.1
review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP is at the end of this press release.
Adjusted EBITDA. We define adjusted EBITDA as net income from operations excluding provision for income taxes, interest and other expenses, net, depreciation and amortization and stock-based compensation.
Non-GAAP net loss. We define non-GAAP net loss as net income (loss) from operations in accordance with US GAAP excluding stock-based compensation.
Free cash flow. We define Free cash flow as net cash (used in) provided by operating activities excluding changes in settlement assets and settlement liabilities, which represent funds held for customers and customer funds in transit, respectively, reduced by the purchases of property and equipment and software development costs.
The tables at the end of the Condensed Consolidated Financial Statements provide reconciliations to the most directly comparable GAAP financial measure to each of these non-GAAP financial measures.
Forward-Looking Statements
Forward-looking statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our strategy, future financial condition, future operations, future cash flow, projected costs, prospects, plans, objectives of management and expected market growth, product developments and their potential impact, the amount and timing of any share repurchases and our stock-based compensation estimates and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “ambition,” “objective,” “seeks,” “outlook,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the impact on inflation on us and our members; our borrowing costs have and may continue to increase as a result of increases in interest rates; our expectations regarding our financial performance and future operating performance; our ability to attract and retain members, expand usage of our platform, sell subscriptions to our platform and convert individuals and organizations into paying customers; the timing and success of new features, integrations, capabilities and enhancements by us, or by competitors to their products, or any other changes in the competitive landscape of our market; the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations to remain competitive; the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; our ability to make required payments under and to comply with the various requirements of our current and future indebtedness; our cash flows, the prevailing stock prices, general economic and market conditions and other considerations that could affect the specific timing, price and size of repurchases under our stock repurchase program or our ability to fund any stock repurchases; geopolitical tensions, including the war in Ukraine and the escalating conflict in Israel, Gaza and surrounding areas; our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates; the increased expenses associated with being a public company; the size of our addressable markets, market share and market trends; anticipated trends, developments and challenges in our industry, business and the highly competitive markets in which we operate; our expectations regarding our income tax liabilities and the adequacy of our reserves; our ability to effectively manage our growth and expand our infrastructure and maintain our corporate culture; our ability to identify, recruit and retain skilled personnel, including key members of senior management; the safety, affordability and convenience of our platform and our offerings; our ability to successfully defend litigation brought against us; our ability to successfully identify, manage and integrate any existing and potential acquisitions of businesses, talent, technologies or intellectual property; general economic conditions in either domestic or international markets; our protections against security breaches,
Exhibit 99.1
technical difficulties, or interruptions to our platform; our ability to maintain, protect and enhance our intellectual property; and other risks discussed in our filings with the SEC. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
About Expensify
Expensify is a payments superapp that helps individuals and businesses around the world simplify the way they manage money. More than 12 million people use Expensify's free features, which include corporate cards, expense tracking, next-day reimbursement, invoicing, bill pay, and travel booking in one app. All free. Whether you own a small business, manage a team, or close the books for your clients, Expensify makes it easy so you have more time to focus on what really matters.
Investor Relations Contact
Nick Tooker
investors@expensify.com
Press Contact
James Dean
press@expensify.com
Expensify, Inc.
Condensed Consolidated Balance Sheets
(unaudited, in thousands, except share data)
| As of September 30, | As of December 31, | ||||||||||
| 2023 | 2022 | ||||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $ | 89,118 | $ | 103,787 | |||||||
| Accounts receivable, net | 14,508 | 16,448 | |||||||||
| Settlement assets, net | 42,930 | 35,838 | |||||||||
| Prepaid expenses | 5,153 | 8,825 | |||||||||
| Other current assets | 27,934 | 22,217 | |||||||||
| Total current assets | 179,643 | 187,115 | |||||||||
| Capitalized software, net | 10,247 | 6,881 | |||||||||
| Property and equipment, net | 14,598 | 14,492 | |||||||||
| Lease right-of-use assets | 6,607 | 745 | |||||||||
| Deferred tax assets, net | 430 | 344 | |||||||||
| Other assets | 789 | 664 | |||||||||
| Total assets | $ | 212,314 | $ | 210,241 | |||||||
| Liabilities and stockholders' equity | |||||||||||
| Accounts payable | $ | 1,292 | $ | 1,059 | |||||||
| Accrued expenses and other liabilities | 12,654 | 9,070 | |||||||||
| Borrowings under line of credit | 15,000 | 15,000 | |||||||||
| Current portion of long-term debt, net of original issue discount and debt issuance costs | 8,099 | 551 | |||||||||
| Lease liabilities, current | 387 | 800 | |||||||||
| Settlement liabilities | 36,333 | 33,882 | |||||||||
| Total current liabilities | 73,765 | 60,362 | |||||||||
| Lease liabilities, non-current | 6,506 | — | |||||||||
| Other liabilities | 1,408 | 1,204 | |||||||||
| Long-term debt, net of original issue discount and debt issuance costs | 35,579 | 51,434 | |||||||||
| Total liabilities | 117,258 | 113,000 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, par value $0.0001; 10,000,000 shares of preferred stock authorized as of September 30, 2023 and December 31, 2022; no shares of preferred stock issued and outstanding as of September 30, 2023 and December 31, 2022 | — | — | |||||||||
| Common stock, par value $0.0001; 1,000,000,000 shares of Class A common stock authorized as of September 30, 2023 and December 31, 2022; 69,158,181 and 68,238,245 shares of Class A common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively; 24,994,989 and 24,997,561 shares of LT10 common stock authorized as of September 30, 2023 and December 31, 2022, respectively; 7,333,619 and 7,336,191 shares of LT10 common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively; 24,998,941 and 24,999,020 shares of LT50 common stock authorized as of September 30, 2023 and December 31, 2022, respectively; 7,207,428 and 6,854,931 shares of LT50 common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | 7 | 7 | |||||||||
| Additional paid-in capital | 228,618 | 194,807 | |||||||||
| Accumulated deficit | (133,569) | (97,573) | |||||||||
| Total stockholders' equity | 95,056 | 97,241 | |||||||||
| Total liabilities and stockholders' equity | $ | 212,314 | $ | 210,241 | |||||||
Expensify, Inc.
Condensed Consolidated Statements of Operations
(unaudited, in thousands, except share and per share data)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Revenue | $ | 36,494 | $ | 42,493 | $ | 115,479 | $ | 126,026 | |||||||||||||||
Cost of revenue, net (1) | 17,680 | 16,554 | 50,380 | 46,564 | |||||||||||||||||||
| Gross margin | 18,814 | 25,939 | 65,099 | 79,462 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
Research and development (1) | 6,607 | 3,416 | 17,119 | 10,701 | |||||||||||||||||||
General and administrative (1) | 14,245 | 15,898 | 38,386 | 45,335 | |||||||||||||||||||
Sales and marketing (1) | 12,860 | 12,342 | 36,757 | 37,958 | |||||||||||||||||||
| Total operating expenses | 33,712 | 31,656 | 92,262 | 93,994 | |||||||||||||||||||
| Loss from operations | (14,898) | (5,717) | (27,163) | (14,532) | |||||||||||||||||||
| Interest and other expenses, net | (2,375) | (2,369) | (5,158) | (5,226) | |||||||||||||||||||
| Loss before income taxes | (17,273) | (8,086) | (32,321) | (19,758) | |||||||||||||||||||
| Benefit from (provision for) income taxes | 270 | (156) | (1,931) | (3,854) | |||||||||||||||||||
| Net loss | $ | (17,003) | $ | (8,242) | $ | (34,252) | $ | (23,612) | |||||||||||||||
| Net loss per share: | |||||||||||||||||||||||
| Basic and diluted | $ | (0.21) | $ | (0.10) | $ | (0.42) | $ | (0.29) | |||||||||||||||
| Weighted average shares of common stock used to compute net loss per share: | |||||||||||||||||||||||
| Basic and diluted | 82,469,190 | 80,941,664 | 82,085,508 | 80,523,557 | |||||||||||||||||||
(1)Includes stock-based compensation expense as follows:
| Three Months Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Cost of revenue, net | $ | 3,312 | $ | 4,667 | $ | 10,218 | $ | 14,278 | |||||||||||||||
| Research and development | 2,901 | 1,931 | 7,562 | 6,230 | |||||||||||||||||||
| General and administrative | 2,532 | 4,624 | 7,552 | 15,063 | |||||||||||||||||||
| Sales and marketing | 1,522 | 2,142 | 5,280 | 6,222 | |||||||||||||||||||
| Total stock-based compensation expense | $ | 10,267 | $ | 13,364 | $ | 30,612 | $ | 41,793 | |||||||||||||||
Expensify, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
| Nine Months Ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net loss | $ | (34,252) | $ | (23,612) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 3,871 | 4,072 | |||||||||
| Reduction of operating lease right-of-use assets | 476 | 531 | |||||||||
| Loss on impairment, receivables and sale or disposal of equipment | 585 | 722 | |||||||||
| Stock-based compensation expense | 30,612 | 41,793 | |||||||||
| Amortization of original issue discount and debt issuance costs | 139 | 22 | |||||||||
| Deferred tax assets | (86) | 170 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable, net | 1,671 | (1,016) | |||||||||
| Settlement assets, net | (9,381) | (10,096) | |||||||||
| Prepaid expenses | 3,672 | 1,738 | |||||||||
| Related party loan receivable | — | 14 | |||||||||
| Other current assets | (1,861) | 558 | |||||||||
| Other assets | (125) | 11 | |||||||||
| Accounts payable | 229 | (1,575) | |||||||||
| Accrued expenses and other liabilities | 4,259 | (2,195) | |||||||||
| Operating lease liabilities | (236) | (601) | |||||||||
| Settlement liabilities | 2,451 | 14,703 | |||||||||
| Other liabilities | 78 | 990 | |||||||||
| Net cash provided by operating activities | 2,102 | 26,229 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of property and equipment | (1,103) | (467) | |||||||||
| Software development costs | (3,730) | (906) | |||||||||
| Net cash used in investing activities | (4,833) | (1,373) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Principal payments of finance leases | (482) | (593) | |||||||||
| Principal payments of outstanding debt | (8,450) | (445) | |||||||||
| Repurchases of early exercised stock options | (21) | (25) | |||||||||
| Proceeds from common stock purchased under Matching Plan | 3,132 | 2,433 | |||||||||
| Proceeds from issuance of common stock on exercise of stock options | 216 | 700 | |||||||||
| Payments for employee taxes withheld from stock-based awards | (1,766) | (4,172) | |||||||||
| Repurchase and retirement of common stock | (3,000) | — | |||||||||
| Net cash used in financing activities | (10,371) | (2,102) | |||||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | (13,102) | 22,754 | |||||||||
| Cash and cash equivalents and restricted cash, beginning of period | 147,710 | 125,315 | |||||||||
| Cash and cash equivalents and restricted cash, end of period | $ | 134,608 | $ | 148,069 | |||||||
| Supplemental disclosure of cash flow information: | |||||||||||
| Cash paid for interest | $ | 4,396 | $ | 2,721 | |||||||
| Cash paid for income taxes | $ | 3,104 | $ | 879 | |||||||
| Noncash investing and financing items: | |||||||||||
| Stock-based compensation capitalized as software development costs | $ | 2,219 | $ | 1,093 | |||||||
| Right-of-use assets acquired through operating leases | $ | 6,402 | $ | — | |||||||
| Right-of-use assets acquired through finance leases | $ | 409 | $ | — | |||||||
| Reconciliation of cash and cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets | |||||||||||
| Cash and cash equivalents | $ | 89,118 | $ | 106,212 | |||||||
| Restricted cash included in other current assets | 23,398 | 16,255 | |||||||||
| Restricted cash included in settlement assets, net | 22,092 | 25,602 | |||||||||
| Total cash, cash equivalents and restricted cash | $ | 134,608 | $ | 148,069 | |||||||
Expensify, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(unaudited, in thousands, except percentages)
Adjusted EBITDA and Adjusted EBITDA Margin
| Three Months Ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Net loss | $ | (17,003) | $ | (8,242) | |||||||
| Net loss margin | (47) | % | (19) | % | |||||||
| Add: | |||||||||||
| (Benefit from) provision for income taxes | (270) | 156 | |||||||||
| Interest and other expenses, net | 2,375 | 2,369 | |||||||||
| Depreciation and amortization | 1,082 | 1,323 | |||||||||
| Stock-based compensation | 10,267 | 13,364 | |||||||||
| Adjusted EBITDA | $ | (3,549) | $ | 8,970 | |||||||
| Adjusted EBITDA margin | (10) | % | 21 | % | |||||||
Non-GAAP Net Loss and Non-GAAP Net Loss Margin
| Three Months Ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Net loss | $ | (17,003) | $ | (8,242) | |||||||
| Net loss margin | (47) | % | (19) | % | |||||||
| Add: | |||||||||||
| Stock-based compensation | 10,267 | 13,364 | |||||||||
| Non-GAAP net loss | $ | (6,736) | $ | 5,122 | |||||||
| Non-GAAP net loss margin | (18) | % | 12 | % | |||||||
Adjusted Operating Cash Flow and Free Cash Flow
| Three Months Ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Net cash used in operating activities | $ | (5,106) | $ | (929) | |||||||
| (Increase) decrease in changes in assets and liabilities: | |||||||||||
| Settlement assets | (4,137) | (1,097) | |||||||||
| Settlement liabilities | 3,833 | (5,207) | |||||||||
| Adjusted operating cash flow | (4,802) | 5,375 | |||||||||
| Less: | |||||||||||
| Purchases of property and equipment | (624) | (200) | |||||||||
| Software development costs | (1,687) | (438) | |||||||||
| Free cash flow | $ | (7,113) | $ | 4,737 | |||||||
Exhibit 99.2
Expensify, Inc.
Investor Presentation
1
Exhibit 99.2
Expensify, Inc.
Investor Presentation
2
Exhibit 99.2
Expensify, Inc.
Investor Presentation
3
Exhibit 99.2
Expensify, Inc.
Investor Presentation
4
Exhibit 99.2
Expensify, Inc.
Investor Presentation
5
Exhibit 99.2
Expensify, Inc.
Investor Presentation
6
Exhibit 99.2
Expensify, Inc.
Investor Presentation
7
Exhibit 99.2
Expensify, Inc.
Investor Presentation
8
Exhibit 99.2
Expensify, Inc.
Investor Presentation
9
Exhibit 99.2
Expensify, Inc.
Investor Presentation
10
Exhibit 99.2
Expensify, Inc.
Investor Presentation
11
Exhibit 99.2
Expensify, Inc.
Investor Presentation
12
Exhibit 99.2
Expensify, Inc.
Investor Presentation
13
Exhibit 99.2
Expensify, Inc.
Investor Presentation
14
Exhibit 99.2
Expensify, Inc.
Investor Presentation
15
Exhibit 99.2
Expensify, Inc.
Investor Presentation
16
Exhibit 99.2
Expensify, Inc.
Investor Presentation
17
Exhibit 99.2
Expensify, Inc.
Investor Presentation
18
Exhibit 99.2
Expensify, Inc.
Investor Presentation
19
Exhibit 99.2
Expensify, Inc.
Investor Presentation
20
Exhibit 99.2
Expensify, Inc.
Investor Presentation
21
Exhibit 99.2
Expensify, Inc.
Investor Presentation
22
Exhibit 99.2
Expensify, Inc.
Investor Presentation
23
Exhibit 99.2
Expensify, Inc.
Investor Presentation
24
Exhibit 99.2
Expensify, Inc.
Investor Presentation
25
Exhibit 99.2
Expensify, Inc.
Investor Presentation
26
Exhibit 99.2
Expensify, Inc.
Investor Presentation
27
Exhibit 99.2
Expensify, Inc.
Investor Presentation
28
Exhibit 99.2
Expensify, Inc.
Investor Presentation
29
Exhibit 99.2
Expensify, Inc.
Investor Presentation
30
Exhibit 99.2
Expensify, Inc.
Investor Presentation
31
Exhibit 99.2
Expensify, Inc.
Investor Presentation
32
Exhibit 99.2
Expensify, Inc.
Investor Presentation
33
Exhibit 99.2
Expensify, Inc.
Investor Presentation
34